Ibotta Reports Second Quarter 2026 Financial Results

Ibotta’s second quarter financial results exceeded the upper end of the guidance range for both revenue and adjusted EBITDA

Revenue grew by 3% year-over-year to $88.9 million

Redemption revenue grew by 10% year-over-year to $80.2 million and third-party publisher redemption revenue grew by 27% to $61.5 million

Generated net loss of $1.2 million, representing net loss as a percent of revenue of (1.4)%, and adjusted EBITDA of $16.5 million, representing an 18.6% adjusted EBITDA margin

DENVER--(BUSINESS WIRE)-- Ibotta, Inc. (NYSE: IBTA), the performance marketing platform for promotions, today announced financial results for the second quarter ended June 30, 2026.

“We continue to build strong operating momentum, delivering second quarter results that exceeded our expectations and returning to top-line growth one quarter ahead of schedule,” said Ibotta CEO and Founder, Bryan Leach. “Redemption revenue grew 10% year-over-year, our fastest pace of growth since the third quarter of 2024, a direct outcome of increased advertiser offer supply and consistently strong execution by our team.”

Second Quarter 2026 Financial Highlights:

  • Total revenue of $88.9 million, a year-over-year increase of 3%.
  • Total redemption revenue of $80.2 million, an increase of 10% year-over-year, driven by increased offer supply.
  • During the quarter, the IPN had 20.9 million redeemers, compared to 17.3 million redeemers in the second quarter of 2025, an increase of 21% year-over-year, driven by growth with existing publishers and the launch of DoorDash during the second quarter of 2025.
  • Third-party publisher redemptions of 74.4 million, compared to 58.6 million in the second quarter of 2025, an increase of 27% year-over-year.
  • Generated net loss of $1.2 million, representing net loss as a percent of revenue of (1.4)%, and non-GAAP net income of $11.7 million, representing non-GAAP net income as a percent of revenue of 13.2%.
  • Delivered adjusted EBITDA of $16.5 million, representing an adjusted EBITDA margin of 18.6%.
  • Generated cash from operating activities of $13.3 million and free cash flow of $8.1 million.
  • Repurchased 0.7 million shares for a total of $23.0 million at an average price per share of $32.33, exclusive of broker commissions and excise tax.

The following table summarizes the Company’s financial results for the three and six months ended June 30, 2026 and 2025:

 

Three months ended
June 30,

 

% Change

 

Six months ended
June 30,

 

% Change

 

2026

 

2025

 

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share figures and percentages)

GAAP Results

 

 

 

 

 

 

 

 

 

 

 

Redemption revenue

$

80,198

 

 

$

73,208

 

 

10

%

 

$

153,214

 

 

$

146,607

 

 

5

%

Revenue

 

88,905

 

 

 

86,029

 

 

3

%

 

 

171,388

 

 

 

170,603

 

 

%

Net (loss) income

 

(1,229

)

 

 

2,490

 

 

NM (1)

 

 

(11,551

)

 

 

3,045

 

 

NM (1)

Net (loss) income per share, diluted

 

(0.05

)

 

 

0.08

 

 

NM (1)

 

 

(0.49

)

 

 

0.10

 

 

NM (1)

Net (loss) income as a percent of revenue

 

(1.4

)%

 

 

3.0

%

 

 

 

 

(6.7

)%

 

 

1.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Results

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

16,541

 

 

$

17,882

 

 

(7

)%

 

$

25,262

 

 

$

32,555

 

 

(22

)%

Adjusted EBITDA margin

 

18.6

%

 

 

20.8

%

 

 

 

 

14.7

%

 

 

19.1

%

 

 

Non-GAAP net income

$

11,717

 

 

$

14,892

 

 

(21

)%

 

$

17,746

 

 

$

27,001

 

 

(34

)%

Non-GAAP net income per share, diluted

 

0.46

 

 

 

0.49

 

 

(6

)%

 

 

0.70

 

 

 

0.85

 

 

(18

)%

________________

(1)

NM - not meaningful

The following table summarizes the Company’s performance metrics for the three and six months ended June 30, 2026 and 2025:

 

Three months ended
June 30,

 

 

 

Six months ended
June 30,

 

 

 

2026

 

2025

 

% Change

 

2026

 

2025

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per redeemer figures, per redemption figures, and percentages)

Performance Metrics

 

 

 

 

 

 

 

 

 

 

 

Redemptions:

 

 

 

 

 

 

 

 

 

 

 

Third-party publisher redemptions

 

74,362

 

 

 

58,551

 

 

27

%

 

 

145,051

 

 

 

119,763

 

 

21

%

Direct-to-consumer redemptions

 

17,055

 

 

 

21,933

 

 

(22

)%

 

 

34,332

 

 

 

43,561

 

 

(21

)%

Total redemptions

 

91,417

 

 

 

80,484

 

 

14

%

 

 

179,383

 

 

 

163,324

 

 

10

%

Redeemers:

 

 

 

 

 

 

 

 

 

 

 

Third-party publisher redeemers

 

19,544

 

 

 

15,742

 

 

24

%

 

 

18,925

 

 

 

15,588

 

 

21

%

Direct-to-consumer redeemers

 

1,401

 

 

 

1,594

 

 

(12

)%

 

 

1,415

 

 

 

1,625

 

 

(13

)%

Total redeemers

 

20,944

 

 

 

17,336

 

 

21

%

 

 

20,340

 

 

 

17,213

 

 

18

%

Redemptions per redeemer:

 

 

 

 

 

 

 

 

 

 

 

Third-party publisher redemptions per redeemer

 

3.8

 

 

 

3.7

 

 

2

%

 

 

7.7

 

 

 

7.7

 

 

%

Direct-to-consumer redemptions per redeemer

 

12.2

 

 

 

13.8

 

 

(11

)%

 

 

24.3

 

 

 

26.8

 

 

(9

)%

Total redemptions per redeemer

 

4.4

 

 

 

4.6

 

 

(6

)%

 

 

8.8

 

 

 

9.5

 

 

(7

)%

Redemption revenue per redemption:

 

 

 

 

 

 

 

 

 

 

 

Third-party publisher redemption revenue per redemption

$

0.83

 

 

$

0.83

 

 

%

 

$

0.80

 

 

$

0.81

 

 

(1

)%

Direct-to-consumer redemption revenue per redemption

 

1.10

 

 

 

1.12

 

 

(2

)%

 

 

1.10

 

 

 

1.14

 

 

(4

)%

Total redemption revenue per redemption

$

0.88

 

 

$

0.91

 

 

(4

)%

 

$

0.85

 

 

$

0.90

 

 

(6

)%

Note that certain figures shown above may not recalculate due to rounding.

Second Quarter 2026 Business Highlights:

  • Ibotta offers became available to Uber customers during the quarter with the overall program expected to ramp in the coming months.
  • Subsequent to quarter-end, Ibotta offers became available to Giant Eagle customers.
  • Subsequent to quarter-end, we announced that 7-Eleven, Inc. and Ibotta have formed a partnership in which Ibotta will be the exclusive third-party provider of CPG digital promotions (excluding age-restricted items) to the 7-Eleven, 7NOW, and Speedway apps, reaching shoppers across more than 11,500 U.S. store locations.

Financial Guidance:

Third quarter 2026 outlook summary:

  • Revenue of $86 - $90 million, a year-over-year increase of 6% at the midpoint.
  • Adjusted EBITDA of $12 - $14 million, representing a margin of 14.8% at the midpoint.

Guidance for adjusted EBITDA is earnings before interest income, net, provision for income taxes, and depreciation and amortization, and excludes stock-based compensation and other expense, net. We have not reconciled adjusted EBITDA to GAAP net income for our guidance because we do not provide guidance on GAAP net income and would not be able to present the various reconciling cash and non-cash items between the GAAP and non-GAAP financial measures since certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted, including share-based compensation expense, without unreasonable effort. The actual amounts of such reconciling items could have a significant impact on the Company's GAAP net income.

Use of Non-GAAP Financial Information

Included within this press release are the non-GAAP financial measures of adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income as a percent of revenue, non-GAAP diluted net income per share and free cash flow that supplement the condensed financial statements of the Company prepared under generally accepted accounting principles (GAAP). The non-GAAP financial information is presented for supplemental informational purposes only and is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please see the accompanying tables for reconciliations of these non-GAAP financial measures to their nearest GAAP equivalents.

Adjusted EBITDA is earnings before interest income, net, provision for income taxes, and depreciation and amortization, and excludes stock-based compensation, restructuring charges, and other expense, net. Adjusted EBITDA margin is calculated as adjusted EBITDA as a percent of revenue. Non-GAAP net income excludes stock-based compensation, restructuring charges, and the related income tax effects. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments). Non-GAAP diluted net income per share is calculated as non-GAAP net income divided by non-GAAP diluted weighted average common shares outstanding. Free cash flow is defined as cash provided by operating activities, less additions to property and equipment and capitalization of software development costs.

The Company's management believes that these non-GAAP measures can assist investors in evaluating the Company's operational trends, financial performance, and cash-generating capacity. Management believes these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures versus their nearest GAAP equivalents. The Company’s definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. These non-GAAP measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, but are included solely for informational and comparative purposes. Non-GAAP financial measures are subject to limitations and should be read only in conjunction with our condensed financial statements prepared in accordance with GAAP. In light of these limitations, management also reviews the specific items that are excluded from our non-GAAP measures, as well as trends in these items.

Second Quarter 2026 Financial Results Webcast and Conference Call Details

When:

Monday, August 3, 2026 at 2:30 p.m. MT / 4:30 p.m. ET

Webcast:

ir.ibotta.com

Key Business Terms and Notes

Ibotta Performance Network (IPN): A platform that allows clients to deliver digital promotions to consumers via a network of publishers, consisting of our owned properties and third-party publishers.

Redeemer: ​​A consumer who has redeemed at least one digital offer within the time period specified. If a consumer were to redeem on more than one publisher during that period, they would be counted as multiple redeemers. Year-to-date redeemers are calculated as the average of current year quarter-to-date redeemers.

Redemption: A verified purchase of one or more items qualifying for an offer by a client on the IPN.

Redemption Revenue: The Company’s customers promote their products and services to consumers through rewards offered on the IPN. The Company earns a fee per redemption which is recognized in the period in which the redemption occurred. The Company may also charge fees to set up a redemption campaign which are deferred and recognized over the average duration of historical redemption campaigns.

About Ibotta ("I bought a...")

Ibotta (NYSE: IBTA) is the leading provider of digital promotions for CPG brands, reaching over 200 million consumers through a network of publishers called the Ibotta Performance Network (IPN). The IPN allows marketers to influence what people buy, and where and how often they shop – all while paying only when their campaigns directly result in a sale. American shoppers have earned over $2.9 billion through the IPN since 2012. Ibotta is headquartered in Denver, and has been listed as a top place to work by The Denver Post and Inc. Magazine.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements relating to expectations concerning matters that are not historical facts may constitute forward-looking statements. Forward-looking statements may include, without limitation, statements by our CEO and founder about our strategy, product capabilities, the ongoing strength of the Company’s network and core product offerings, our ability to grow and timing of our programs, and the Company’s financial guidance, such as revenue and adjusted EBITDA. When words such as “believe,” “expect,” “anticipate,” “will”, “outlook” or similar expressions are used, the Company is making forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it cannot give readers any assurance that such expectations will prove correct. These forward-looking statements involve risks, uncertainties and assumptions, including those related to the Company’s relatively limited operating history, which makes it difficult to evaluate the Company’s business and prospects, the demands and expectations of clients and the ability to attract and retain clients. The actual results may differ materially from those anticipated in the forward-looking statements as a result of numerous factors, many of which are beyond the control of the Company. These and other factors are disclosed in the Company’s annual and quarterly reports filed from time to time with the Securities and Exchange Commission, available at www.sec.gov. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company does not intend to update any forward-looking statement contained in this press release to reflect events or circumstances arising after the date hereof, except as required by law.

Ibotta, Inc.

CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

(unaudited)

 

 

 

 

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2026

 

2025

 

2026

 

2025

Revenue

$

88,905

 

 

$

86,029

 

 

$

171,388

 

 

$

170,603

 

Cost of revenue(1)

 

19,186

 

 

 

17,925

 

 

 

38,636

 

 

 

35,017

 

Gross profit

 

69,719

 

 

 

68,104

 

 

 

132,752

 

 

 

135,586

 

Operating expenses(1):

 

 

 

 

 

 

 

Sales and marketing(2)

 

32,880

 

 

 

28,809

 

 

 

66,928

 

 

 

58,667

 

Research and development

 

15,073

 

 

 

14,745

 

 

 

29,575

 

 

 

32,814

 

General and administrative

 

21,791

 

 

 

22,264

 

 

 

45,551

 

 

 

43,650

 

Depreciation and amortization

 

1,852

 

 

 

1,048

 

 

 

3,407

 

 

 

2,020

 

Total operating expenses

 

71,596

 

 

 

66,866

 

 

 

145,461

 

 

 

137,151

 

(Loss) income from operations

 

(1,877

)

 

 

1,238

 

 

 

(12,709

)

 

 

(1,565

)

Interest income, net

 

1,356

 

 

 

2,636

 

 

 

2,866

 

 

 

6,321

 

Other expense, net

 

(11

)

 

 

(6

)

 

 

(42

)

 

 

(405

)

(Loss) income before provision for income taxes

 

(532

)

 

 

3,868

 

 

 

(9,885

)

 

 

4,351

 

Provision for income taxes

 

(697

)

 

 

(1,378

)

 

 

(1,666

)

 

 

(1,306

)

Net (loss) income

$

(1,229

)

 

$

2,490

 

 

$

(11,551

)

 

$

3,045

 

Net (loss) income per share:

 

 

 

 

 

 

 

Basic

$

(0.05

)

 

$

0.09

 

 

$

(0.49

)

 

$

0.10

 

Diluted

$

(0.05

)

 

$

0.08

 

 

$

(0.49

)

 

$

0.10

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

23,280,652

 

 

 

28,479,977

 

 

 

23,710,471

 

 

 

29,623,352

 

Diluted

 

23,280,652

 

 

 

30,433,519

 

 

 

23,710,471

 

 

 

31,819,817

 

(1) Amounts include stock-based compensation expense as follows (in thousands):

 

Three months ended
June 30,

 

Six months ended
June 30,

2026

 

2025

 

2026

 

2025

Cost of revenue

$

766

 

 

$

625

 

 

$

1,756

 

 

$

1,282

 

Sales and marketing(2)

 

5,552

 

 

 

4,873

 

 

 

11,342

 

 

 

10,002

 

Research and development

 

2,770

 

 

 

2,500

 

 

 

5,976

 

 

 

5,647

 

General and administrative

 

5,956

 

 

 

5,644

 

 

 

12,652

 

 

 

10,463

 

Total stock-based compensation expense

$

15,044

 

 

$

13,642

 

 

$

31,726

 

 

$

27,394

 

(2)

Stock-based compensation expense included in sales and marketing includes common stock warrant expense of $2.1 million recognized during each of the three months ended June 30, 2026 and 2025 and $4.3 million recognized during each of the six months ended June 30, 2026 and 2025.

 

Ibotta, Inc.

CONDENSED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2026

 

2025

 

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

148,173

 

 

$

186,612

 

Accounts receivable, net

 

203,391

 

 

 

208,709

 

Prepaid expenses and other current assets

 

14,071

 

 

 

12,604

 

Total current assets

 

365,635

 

 

 

407,925

 

Property and equipment, net

 

23,204

 

 

 

23,434

 

Capitalized software development costs, net

 

27,964

 

 

 

24,193

 

Equity investment

 

4,531

 

 

 

4,531

 

Deferred tax assets, net

 

53,493

 

 

 

54,850

 

Operating lease assets

 

9,762

 

 

 

9,901

 

Other long-term assets

 

810

 

 

 

1,077

 

Total assets

$

485,399

 

 

$

525,911

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

7,306

 

 

$

10,840

 

Due to third-party publishers

 

121,213

 

 

 

107,601

 

Deferred revenue

 

2,602

 

 

 

2,935

 

User redemption liability

 

62,008

 

 

 

65,521

 

Accrued expenses

 

19,343

 

 

 

19,614

 

Other current liabilities

 

996

 

 

 

1,249

 

Total current liabilities

 

213,468

 

 

 

207,760

 

Long-term liabilities:

 

 

 

Operating lease liabilities, long-term

 

25,134

 

 

 

25,501

 

Unrecognized tax benefits, long-term

 

5,224

 

 

 

4,999

 

Total liabilities

 

243,826

 

 

 

238,260

 

Stockholders’ equity:

 

 

 

Preferred stock

 

 

 

 

 

Class A common stock

 

 

 

 

 

Class B common stock

 

 

 

 

 

Treasury stock

 

(335,953

)

 

 

(267,575

)

Additional paid-in capital

 

725,948

 

 

 

692,097

 

Accumulated deficit

 

(148,422

)

 

 

(136,871

)

Total stockholders' equity

 

241,573

 

 

 

287,651

 

Total liabilities and stockholders' equity

$

485,399

 

 

$

525,911

 

 

Ibotta, Inc.

CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)

 

 

 

 

 

Six months ended June 30,

 

 

2026

 

2025

Operating activities

 

 

 

Net (loss) income

$

(11,551

)

 

$

3,045

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

6,245

 

 

 

4,610

 

Impairment of capitalized software development costs

 

991

 

 

 

241

 

Stock-based compensation expense

 

27,381

 

 

 

23,049

 

Common stock warrant expense

 

4,345

 

 

 

4,345

 

Credit loss expense

 

1,151

 

 

 

1,454

 

Amortization of debt discount and issuance costs

 

76

 

 

 

75

 

Deferred income taxes

 

1,427

 

 

 

(1,196

)

Other

 

6

 

 

 

10

 

Changes in assets and liabilities:

 

 

 

Accounts receivable

 

4,177

 

 

 

10,463

 

Other current and long-term assets

 

(1,207

)

 

 

(22,271

)

Accounts payable

 

(730

)

 

 

1,126

 

Due to third-party publishers

 

13,612

 

 

 

731

 

Accrued expenses

 

1,950

 

 

 

(1,535

)

Deferred revenue

 

(333

)

 

 

184

 

User redemption liability

 

(3,513

)

 

 

(3,084

)

Other current and long-term liabilities

 

(395

)

 

 

24,468

 

Net cash provided by operating activities

 

43,632

 

 

 

45,715

 

Investing activities

 

 

 

Additions to property and equipment

 

(3,958

)

 

 

(5,520

)

Additions to capitalized software development costs

 

(8,334

)

 

 

(6,448

)

Proceeds from the sale of property and equipment

 

27

 

 

 

 

Net cash used in investing activities

 

(12,265

)

 

 

(11,968

)

Financing activities

 

 

 

Proceeds from exercise of stock options

 

2,593

 

 

 

7,357

 

Debt issuance costs

 

 

 

 

(2

)

Purchase of treasury stock

 

(70,784

)

 

 

(140,176

)

Taxes paid related to net share settlement of equity awards

 

(3,097

)

 

 

(2,045

)

Proceeds from employee stock purchase plan

 

1,482

 

 

 

2,036

 

Net cash used in financing activities

 

(69,806

)

 

 

(132,830

)

Net change in cash, cash equivalents, and restricted cash

 

(38,439

)

 

 

(99,083

)

Cash, cash equivalents, and restricted cash, beginning of period

 

186,612

 

 

 

349,690

 

Cash, cash equivalents, and restricted cash, end of period

$

148,173

 

 

$

250,607

 

 

The following table disaggregates the Company’s third-party publishers and direct-to-consumer revenue by redemption and ad & other revenue:

Supplemental Revenue Detail

 

 

Three months ended
June 30,

 

% Change

 

Six months ended
June 30,

 

% Change

 

2026

 

2025

 

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except percentages)

Third-party publishers revenue

 

 

 

 

 

 

 

 

 

 

 

Redemption revenue

 

61,475

 

 

 

48,588

 

 

27

%

 

 

115,471

 

 

 

96,783

 

 

19

%

Ad & other revenue

 

 

 

 

 

 

%

 

 

 

 

 

 

 

%

Total third-party publishers revenue

 

61,475

 

 

 

48,588

 

 

27

%

 

 

115,471

 

 

 

96,783

 

 

19

%

Direct-to-consumer revenue

 

 

 

 

 

 

 

 

 

 

 

Redemption revenue

$

18,723

 

 

$

24,620

 

 

(24

)%

 

$

37,743

 

 

$

49,824

 

 

(24

)%

Ad & other revenue

 

8,707

 

 

 

12,821

 

 

(32

)%

 

 

18,174

 

 

 

23,996

 

 

(24

)%

Total direct-to-consumer revenue

 

27,430

 

 

 

37,441

 

 

(27

)%

 

 

55,917

 

 

 

73,820

 

 

(24

)%

Total

 

 

 

 

 

 

 

 

 

 

 

Redemption revenue

 

80,198

 

 

 

73,208

 

 

10

%

 

 

153,214

 

 

 

146,607

 

 

5

%

Ad & other revenue

 

8,707

 

 

 

12,821

 

 

(32

)%

 

 

18,174

 

 

 

23,996

 

 

(24

)%

Total revenue

$

88,905

 

 

$

86,029

 

 

3

%

 

$

171,388

 

 

$

170,603

 

 

%

Non-GAAP Financial Metrics
(In thousands, except shares, per share amounts, and percentages)

The following tables show the Company’s non-GAAP financial metrics reconciled to the comparable GAAP financial metrics included in this release:

Reconciliation of Adjusted EBITDA

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

2026

 

2025

 

2026

 

2025

Net (loss) income

$

(1,229

)

 

$

2,490

 

 

$

(11,551

)

 

$

3,045

 

Add (deduct):

 

 

 

 

 

 

 

Interest income, net

 

(1,356

)

 

 

(2,636

)

 

 

(2,866

)

 

 

(6,321

)

Depreciation and amortization

 

3,374

 

 

 

2,445

 

 

 

6,245

 

 

 

4,610

 

Stock-based compensation

 

15,044

 

 

 

13,642

 

 

 

31,726

 

 

 

27,394

 

Restructuring charges

 

 

 

 

557

 

 

 

 

 

 

2,116

 

Provision for income taxes

 

697

 

 

 

1,378

 

 

 

1,666

 

 

 

1,306

 

Other expense, net

 

11

 

 

 

6

 

 

 

42

 

 

 

405

 

Adjusted EBITDA

$

16,541

 

 

$

17,882

 

 

$

25,262

 

 

$

32,555

 

Revenue

$

88,905

 

 

$

86,029

 

 

$

171,388

 

 

$

170,603

 

Net (loss) income as a percent of revenue

 

(1.4

)%

 

 

3.0

%

 

 

(6.7

)%

 

 

1.8

%

Adjusted EBITDA margin

 

18.6

%

 

 

20.8

%

 

 

14.7

%

 

 

19.1

%

 

Reconciliation of Non-GAAP Net Income

 

 

 

 

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2026

 

2025

 

2026

 

2025

Net (loss) income

$

(1,229

)

 

$

2,490

 

 

$

(11,551

)

 

$

3,045

 

Stock-based compensation

 

15,044

 

 

 

13,642

 

 

 

31,726

 

 

 

27,394

 

Restructuring charges

 

 

 

 

557

 

 

 

 

 

 

2,116

 

Adjustment for income taxes

 

(2,098

)

 

 

(1,797

)

 

 

(2,429

)

 

 

(5,554

)

Non-GAAP net income

$

11,717

 

 

$

14,892

 

 

$

17,746

 

 

$

27,001

 

Revenue

$

88,905

 

 

$

86,029

 

 

$

171,388

 

 

$

170,603

 

Net (loss) income as a percent of revenue

 

(1.4

)%

 

 

3.0

%

 

 

(6.7

)%

 

 

1.8

%

Non-GAAP net income as a percent of revenue

 

13.2

%

 

 

17.3

%

 

 

10.4

%

 

 

15.8

%

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

23,280,652

 

 

 

30,433,519

 

 

 

23,710,471

 

 

 

31,819,817

 

Plus: dilutive effect of securities(1)

 

2,427,538

 

 

 

 

 

 

1,771,949

 

 

 

 

Non-GAAP weighted average common shares outstanding, diluted

 

25,708,190

 

 

 

30,433,519

 

 

 

25,482,420

 

 

 

31,819,817

 

 

 

 

 

 

 

 

 

Net (loss) income per share, diluted

$

(0.05

)

 

$

0.08

 

 

$

(0.49

)

 

$

0.10

 

Non-GAAP net income per share, diluted

$

0.46

 

 

$

0.49

 

 

$

0.70

 

 

$

0.85

 

________________

(1)

In periods when the Company incurs a net loss, basic net loss per share is equivalent to diluted net loss per share as the inclusion of all potentially dilutive securities outstanding would be antidilutive. For purposes of calculating non-GAAP net income per share, the Company adds back the weighted average dilutive effect of securities.

Reconciliation of Free Cash Flow

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

2026

 

2025

 

2026

 

2025

Net cash provided by operating activities

$

13,258

 

 

$

25,855

 

 

$

43,632

 

 

$

45,715

 

Additions to property and equipment

 

(890

)

 

 

(3,626

)

 

 

(3,958

)

 

 

(5,520

)

Additions to capitalized software development costs

 

(4,314

)

 

 

(3,374

)

 

 

(8,334

)

 

 

(6,448

)

Free cash flow

$

8,054

 

 

$

18,855

 

 

$

31,340

 

 

$

33,747

 

 

Corporate Communications
Chris Boyd, chris.boyd@ibotta.com

Investor Relations
Shalin Patel, shalin.patel@ibotta.com

Source: Ibotta, Inc.